Bismillahir Rahmanir Rahim | Updated Master Plan:: Proposed Project No. 01:Hotel | AREA CALCULATION:Hotel within 20 KHATA LAND | As per Building Construction Act - 2008 | Project Duration: 5 Years | Approximate Project 01 Cost: TK. 1,38,01,56,240.00/= | Details of land are mentioned here: - 1. Name of Hotel: The Bess Barn Limited (Public) 2. Building Height: 20+ Basement. 3. Total Land Area: 14,400 Sft. (20 khata) 4. Total Construction Area: 1,55,423 Sft. (approx. As per CDA Rules) 5. Value of Land: 30 Crore 6. Category of land: Commercial 7. Location: Khulshi, Chattogram. 8. Parking: Basement 64 Nos + Ground floor 50 Nos.(Total 114 Nos.) 9. Rooms:247 Nos. (approximate) Category of room size and room name(approx.) 1. Deluxe King Rooms:132 Nos.(402 Sft. per room) 2. Deluxe Twin Rooms:77 Nos.(577Sft. per room) 3. Premium King Rooms:24 Nos. (800 Sft. per room) 4. Premium Twin Rooms:12 Nos. (1015 Sft. per room) 5. Presidential Suite Rooms: 02 Nos. (1999 Sft. per room) (Finally, room name and room number will be changeable practically) Main Facilities:- For Member and Share Holder’s.:- 1. Monthly Dividend to ShareHolder’s (as per share ratio) 2. Resort/Hotel: 1,32,873.00 Sft. (247no’s room approx.) 3. Convention Center: At a time 1000 person sitting arrangement with Kitchen & other facilities. 16, 000.00 Sft. (approx.) 4. Hall Room: for cultural program 5,000.00Sft. 5. Bar Cum Restaurant for Member's:3,000.00 Sft. with kitchen. 6. Bar for VIP and Senior Member's:1,000.00Sft. 7. Bar Terrence Restaurant for wine / Hard Drinks and food: 3,000.00 Sft. with kitchen 8. Multi Cuisine Restaurant for Regular Members and Guest: 5,000.00 Sft. with kitchen 9. Restaurant for Party. 3,000.00 Sft. with kitchen 10. Conference room: 1,000.00 Sft. (Small size) Area of Health Related.(approximate):- 11. Swimming Pool for Men with BBQ Area,Juice and Coffee Bar: 3,000 sft. 12. Swimming Pool for Women with BBQ Area, Juice and Coffee Bar: 2,000 sft. 13. Steam Bath: 400 sft. 14. Sauna Bath: 400 sft. 15. Jacuzzi: 400 sft. Area of Sports. (approximate):- 16. Billiard/Snooker room for 4 Nos table: 3,000.00 Sft. 17. Pool room for 4 Nos table: 2,000.00 Sft. 18. Card room of 20 table for members: 3,000.00 Sft. 19. Poker card room consist of 4 table: 1,200.00 Sft. 20. Exclusive Card room Consist of 10 table: 1,500.00 Sft. 21. Table Tennis: 400.00 Sft. 22. Badminton: 2,000.00 Sft. 23. Tennis: 3,000.00 Sft. 24. Bowling: 10,000.00 Sft. (if possible) 25. Air Hockey & Bingo: 200.00 Sft 26. Play zone for kids: 400.00 Sft. Area of Health Beatification.(approximate):- 27. Health Club for Men:15,00.00Sft. 28. Health Club for Women: 1,000.00 Sft. 29. Yoga & Meditation Center:15,00.00 Sft. 30. Men’s Makeover Spa Center:1,500.00 Sft. 31. Women’s Makeover spa Center: 1,500.00. Sft 32. Barber shop for Men: 1,000.00 Sft. 33. Parlor for Women: 1,000.00 Sft. 34. Spa for Men: 1,000.00 Sft. 35. Spa for Women: 1,000.00 Sft. Space for Shop. (approximate):- 36. Sweets and Bakery show room:5,00.00 Sft. 37. Coffee and Ice with Juice Shop:5,00.00 Sft. 38. Travel Office room:200 Sft. 39. Exclusive Departmental Store:2,000.00 Sft. 40. Bank Floor with ATM Booth: 2,000.00 Sft. 41. Photo Studio Shop:200.00 Sft. 42. Multi Cineplex of 4,000.00 Sft. for 300 persons at a time. Online Published and Promotional activities :- 43. High Speed Wi-Fi. 44. Web site: www.ckclbd.com 45. Digital Library. 46. Exclusive Security system CCTV room with camera. 47. Account’s system online software and ERP Solution. 48. All Promotional Club Activities are Focused Online System. Other facilities in compound. (Approx.):- 49. Shaheed Miner. 200.00 Sft. 50. Mosque / Prayer room. 500.00 Sft. 51. Laundry. 300.00 Sft. 52. Libry room. 300 Sft. 53. CCTV Camera room.200 Sft. 54. Power uninterrupted. 500.00 Sft. 55. Generator uninterrupted. 500.00 Sft. 56. Automatic water and fire hydrant system. 500.00 Sft. 57. Passenger Lift 4 nos. 500.00 Sft. 58. Bed/Cargo/Passenger Lift. 2 nos. 300.00 Sft. 59. Parking: 300 to 350 Vehicle. 60. Helipad 01 on roof top. (If possible) 61. Two gates with security room. Administrative Space approximate:- 62. Hotel Lobby with Reception: 2,000.00 Sft. 63. Management office with Accounts and admin Department. 2000.00 Sft. 64. Executive committee Conference room. 1,000.00 Sft. 65. Business Center: 1,200.00 Sft. 66. Hotel Lounge: 2,000.00 Sft. 67. Lobby Void: 1,600.00 Sft. 68. 03 Nos. Multi Storied Building with two main gate and Buildable Area.4,26,203.00 Sft. (Approximate) | Project No.02:VIP Apartment | Project Duration: 5 years | Approximate Project 02 Cost: TK. 72,19,18,200.00/= | AREA CALCULATION: Apartment within 25 khata land | As per Building Construction Act - 2008 | Details of land are mentioned here: 1. Land Area: 18,000 Sft. (25 khata) 2. Building Height: 15 + Basement. (Approx.) 3. Total Construction area: 1,77,900 Sft. (Approx.) 4. Apartment size: 3,400 Sft. 24 Nos. (approx.) 5. Duplex Apartment size: 4,950 Sft.14 Nos. (approx.) 6.Parking area: Basement 70 Nos + Ground floor 52 Nos,Total 122 Nos. Approx.) 7. Land Value: 37 crore 5 lac (Approximate) 8. Land location: Khulshi 9. Category of land: Community /Residence 10. Parking allocated for each apartment: 2 Nos Facilities of CKCL Apartment Owners:- Area of Administrative and MarriageParty Hall with Meeting Room for Apartment Owners(Approximate) 1. Convention Center: At a time 500 person sitting arrangement with Kitchen & other function 9,000.00 Sft. 2. Conference room: 1,000.00 Sft. 3. Lobby with reception: 1,200 Sft. | Area of health Related: (Approximate) 3. Swimming Pool for Men: 1,500 sft. 4. Swimming Pool for Women 1,500 sft. 5. Steam Bath: 300 sft. 6. Sauna Bath: 300 sft. 7. Jacuzzi: 300 sft. | Area of sports: (Approximate) 8. Billiard/Snooker room for 01 Nos table: 600.00 Sft. 9. Pool room for 01 Nos table: 4,00.00 Sft. 10. Table Tennis: 400.00 Sft. 11. Air Hockey & Bingo: 200.00 Sft 12. Play zone for kids: 400.00 Sft. | Area of gym with meditation and security system(Approximate) 13. Gym Club for Men’s: 500.00 Sft. 14. Gym Club for Women’s: 500.00 Sft. 15. Yoga & Meditation Center: 6,00.00 Sft. 16. Men’s Makeover Spa Center: 700.00 Sft. 17. Women’s Makeover spa Center: 700.00. Sft 18. Exclusive Security system CCTV camera with room. | Other facilities in compound: Approximate 19. Mosque / Prayer room. 500.00 Sft. 20. Intercom telephone system 21. Power uninterrupted. 400.00 Sft. 22. Generator uninterrupted. 400.00 Sft. 23. Automatic water and fire hydrant system. 400.00 Sft. 24. Passenger Lift 2 nos. 25. Bed/Cargo/Passenger Lift. 1nos. 26. Parking: 76 Nos. Eachapartment 2 nos. (allocated) 27. Two entrance gate with security room. 28. 03 Nos. Multi Storied Building with two main gate and Buildable Area.4,26,203.00 Sft.(Approximate) Project No.03: Club Complex | Project Duration: 5 years | Approximate Project 02 Cost: TK. 82,47,74,400.00/= | AREA CALCULATION: Club Complex within 20 Khata | As per Building Construction Act - 2008. | Details of land are mentioned here: 1. Total Land Area: 14,400.00 Sft. 2. Building Height: 10 + Basement. 3. Total Construction Area: 92,880.00 Sft. 4. Parking: 106 Nos. 5.Land Location: Khulshi, Chattogram 6. Category of land: Commercial/ Community 7. Land Cost: 30 Crore Facilities for Members:- 1. Cottage:(30 Nos.) 2. Convention Center: At a time 1000 person sitting arrangement with Kitchen & other function. 16, 000.00 Sft. (approx.) 3. Hall Room: for cultural program 5,000.00 Sft. 4. Bar Cum Restaurant for Member's: 3,000.00 Sft. with kitchen. 5. Bar for VIP and Senior Member’s: 1,000.00 Sft. 6. Bar Terrence Restaurant for wine / Hard Drinks and food: 3,000.00 Sft. with kitchen 7. Multi Cuisine Restaurant for Regular Members and Guest: 5,000.00 Sft. with kitchen 8. Restaurant for Party. 3,000.00 Sft. with kitchen 9. Conference room: 1,000.00 Sft. (Small size) | Health Zone (approximate) 10. Swimming Pool for Men with BBQ Area, Juice and Coffee Bar: 3,000 sft. 11. Swimming Pool for Women with BBQ Area, Juice and Coffee Bar: 2,000 sft. 12. Steam Bath: 400 sft. 13. Sauna Bath: 400 sft. 14. Jacuzzi: 400 sft. | Sports Zone (approximate) 15. Billiard/Snooker room for 4 Nos table: 3,000.00 Sft. 16. Pool room for 4 Nos table: 2,000.00 Sft. 17. Card room of 20 table for members: 3,000.00 Sft. 18. Poker card room consist of 4 table: 1,200.00 Sft. 19. Exclusive Card room Consist of 10 table: 1,500.00 Sft. 20. Table Tennis: 400.00 Sft. 21. Badminton: 2,000.00 Sft. 22. Tennis: 3,000.00 Sft. 23. Bowling: 10,000.00 Sft. (If possible) 24. Air Hockey & Bingo: 200.00 Sft 25. Play zone for kids: 400.00 Sft. | Beatification Zone (approximate) 26. Health Club for Men: 15,00.00 Sft. 27. Health Club for Women: 1,000.00 Sft. 28. Yoga & Meditation Center: 15,00.00 Sft. 29. Men’s Makeover Spa Center: 1,500.00 Sft. 30. Women’s Makeover spa Center: 1,500.00. Sft 31. Barber shop for Men: 1,000.00 Sft. 32. Parlor for Women: 1,000.00 Sft. 33. Spa for Men: 1,000.00 Sft. 34. Spa for Women: 1,000.00 Sft. | Space for Shop. (approximate) 35. Sweets and Bakery show room: 5,00.00 Sft. 36. Coffee and Ice with Juice Shop: 5,00.00 Sft. 37. Travel Office room: 200 Sft. 38. Exclusive Departmental Store: 2,000.00 Sft. 39. Bank Floor with ATM Booth: 2,000.00 Sft. 40. Photo Studio Shop: 200.00 Sft. 41. Multi Cineplex of 4,000.00 Sft. for 300 persons at a time. | Online Promotional activities: 42. High Speed Wi-Fi. 43. web site: www.ckclbd.com 44. Digital Library. 45. Exclusive Security system CCTV room with camera. 46. Account’s system online software and ERP Solution. 47. All Promotional Club Activities are Focused Online System. | Other facilities in compound. (Approx.) 48. Shaheed Miner. 200.00 Sft. 49. Mosque / Prayer room. 500.00 Sft. 50. Laundry. 300.00 Sft. 51. Libry room. 300 Sft. 52. CCTV Camera room.200 Sft. 53. Power uninterrupted. 500.00 Sft. 54. Generator uninterrupted. 500.00 Sft. 55. Automatic water and fire hydrant system. 500.00 Sft. 56. Passenger Lift 4 nos. 500.00 Sft. 57. Bed/Cargo/Passenger Lift. 2 nos. 300.00 Sft. 58. Parking: 300 to 350 Vehicle. 59. Helipad 01 on roof top. (If possible) 60. Two gates with security room. | Administrative Space approximate: 61. Hotel Lobby with Reception: 2,000.00 Sft. 62. Management office with Accounts and admin Department. 2000.00 Sft. 63. Executive committee Conference room. 1,000.00 Sft. 64. Business Center: 1,200.00 Sft. 65. Club Lounge: 2,000.00 Sft. 66. Lobby Void: 1,600.00 Sft. 67. 03 Nos. Multi Storied Building with two main gate and Total Buildable Area.4, 26,203.00 Sft.(Approximate) Final Summary of Buildable Area with land Costing 3-Project: Total 65 khata Land with Total Construction Area of = 4,26,203.00 sft. X 6,870.00 (average per sft.) and Total Cost = 2,92,81,98,840.00/=